2013-07-05 14:02:00 来源:搜狐焦点网
个人按揭贷款还款系数表

| 年限 | 期数 | 年利率(%) | 月利率(‰) | 月供(元) |
| 1 | 12 | 5.022 | 4.185 | 856.18 |
| 2 | 24 | 5.184 | 4.32 | 439.54 |
| 3 | 36 | 5.184 | 4.32 | 300.54 |
| 4 | 48 | 5.265 | 4.388 | 231.5 |
| 5 | 60 | 5.265 | 4.388 | 189.93 |
| 6 | 72 | 5.508 | 4.59 | 163.42 |
| 7 | 84 | 5.508 | 4.59 | 143.74 |
| 8 | 96 | 5.508 | 4.59 | 129.03 |
| 9 | 108 | 5.508 | 4.59 | 117.64 |
| 10 | 120 | 5.508 | 4.59 | 108.57 |
| 11 | 132 | 5.508 | 4.59 | 101.18 |
| 12 | 144 | 5.508 | 4.59 | 95.06 |
| 13 | 156 | 5.508 | 4.59 | 89.91 |
| 14 | 168 | 5.508 | 4.59 | 85.52 |
| 15 | 180 | 5.508 | 4.59 | 81.75 |
| 16 | 192 | 5.508 | 4.59 | 78.47 |
| 17 | 204 | 5.508 | 4.59 | 75.6 |
| 18 | 216 | 5.508 | 4.59 | 73.08 |
| 19 | 228 | 5.508 | 4.59 | 70.83 |
| 20 | 240 | 5.508 | 4.59 | 68.83 |
| 21 | 252 | 5.508 | 4.59 | 67.04 |
| 22 | 264 | 5.508 | 4.59 | 65.43 |
| 23 | 276 | 5.508 | 4.59 | 63.98 |
| 24 | 288 | 5.508 | 4.59 | 62.66 |
| 25 | 300 | 5.508 | 4.59 | 61.46 |
| 26 | 312 | 5.508 | 4.59 | 60.36 |
| 27 | 324 | 5.508 | 4.59 | 59.36 |
| 28 | 336 | 5.508 | 4.59 | 58.45 |
| 29 | 348 | 5.508 | 4.59 | 57.6 |
| 30 | 360 | 5.508 | 4.59 | 56.83 |